{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["招标控制价","Sheet1"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"招标控制价","index":0,"n_rows":32,"n_cols":9,"rows_kept":32,"merged":[[0,0,0,8],[1,0,1,8],[30,1,30,6],[31,0,31,8]],"flags":["formulas_cached_only"]}
["主材采购招标控制价"]
["项目名称：红谷滩区生米丰都花园雨污水分流改造项目-主材采购"]
["序号","材料名称","规格型号","单位","数量","含税单价（元）","税率(%)","总价（元）","备注"]
[1,"砂子","中粗砂","m3",{"v":1152.9299999999998,"d":"1152.93"},{"v":140,"d":"140.00"},{"v":0.03,"d":"3%"},{"v":161410.2,"d":"161410.20"},"管道工程、雨污水疏通工程"]
[2,"红机砖","红机砖","块",{"v":28260,"d":"28260.00"},0.36,{"v":0.03,"d":"3%"},{"v":10173.6,"d":"10173.60"}]
[3,"预拌混凝土"," C20","m3",43.61,{"v":347,"d":"347.00"},{"v":0.03,"d":"3%"},15132.67]
[4,"预拌混凝土"," C30","m3",{"v":15.3,"d":"15.30"},{"v":373,"d":"373.00"},{"v":0.03,"d":"3%"},{"v":5706.9,"d":"5706.90"}]
[5,"铸铁井盖、井座"," φ700 重型","套",{"v":200,"d":"200.00"},{"v":400,"d":"400.00"},{"v":0.13,"d":"13%"},{"v":80000,"d":"80000.00"}]
[6,"铸铁窨井箅","雨水铸铁盖板","套",{"v":60,"d":"60.00"},{"v":100,"d":"100.00"},{"v":0.13,"d":"13%"},{"v":6000,"d":"6000.00"}]
[7,"塑料检查井","(井筒直径mm以内) 700","套",{"v":90,"d":"90.00"},{"v":1000,"d":"1000.00"},{"v":0.13,"d":"13%"},{"v":90000,"d":"90000.00"}]
[8,"安全网","安全网","元",{"v":372,"d":"372.00"},{"v":20,"d":"20.00"},{"v":0.13,"d":"13%"},{"v":7440,"d":"7440.00"},"检查井安装"]
[9,"透水砖","5(cm)厚","m2",{"v":296.8,"d":"296.80"},{"v":45,"d":"45.00"},{"v":0.13,"d":"13%"},{"v":13356,"d":"13356.00"}]
[10,"花岗岩","30mm芝麻灰","m2",{"v":153,"d":"153.00"},{"v":70,"d":"70.00"},{"v":0.13,"d":"13%"},{"v":10710,"d":"10710.00"}]
[11,"沥青混凝土","细粒式","m3",2.42,1010.16,{"v":0.13,"d":"13%"},2444.59]
[12,"沥青混凝土","中粒式","m3",3.64,943.92,{"v":0.13,"d":"13%"},3435.87]
[13,"橡胶圈 ","管外径（mm以内） 250 给水用","个",{"v":123.6,"d":"123.60"},{"v":6,"d":"6.00"},{"v":0.13,"d":"13%"},{"v":741.6,"d":"741.60"}]
[14,"橡胶圈","管外径（mm以内） 315 给水用","个",{"v":164.8,"d":"164.80"},{"v":9,"d":"9.00"},{"v":0.13,"d":"13%"},{"v":1483.2,"d":"1483.20"}]
[15,"橡胶圈","管外径（mm以内） 400 给水用","个",{"v":247.2,"d":"247.20"},{"v":12,"d":"12.00"},{"v":0.13,"d":"13%"},{"v":2966.4,"d":"2966.40"}]
[16,"橡胶圈","管外径（mm以内） 600 给水用","个",32.96,{"v":28,"d":"28.00"},{"v":0.13,"d":"13%"},922.88]
[17,"缠绕增强管","DN200 环刚度 10KN/m2","m",{"v":600,"d":"600.00"},{"v":46,"d":"46.00"},{"v":0.13,"d":"13%"},{"v":27600,"d":"27600.00"}]
[18,"缠绕增强管","DN300 环刚度 10KN/m2","m",{"v":800,"d":"800.00"},{"v":69,"d":"69.00"},{"v":0.13,"d":"13%"},{"v":55200,"d":"55200.00"}]
[19,"缠绕增强管","DN400 环刚度 10KN/m2","m",{"v":1200,"d":"1200.00"},{"v":114,"d":"114.00"},{"v":0.13,"d":"13%"},{"v":136800,"d":"136800.00"}]
[20,"缠绕增强管","DN600 环刚度 10KN/m2","m",{"v":160,"d":"160.00"},{"v":240,"d":"240.00"},{"v":0.13,"d":"13%"},{"v":38400,"d":"38400.00"}]
[21,"PPR塑料给水管","公称外径(mm以内) 63","m",{"v":650,"d":"650.00"},{"v":29,"d":"29.00"},{"v":0.13,"d":"13%"},{"v":18850,"d":"18850.00"}]
[22,"室外塑料PPR给水管热熔管件","公称外径(mm以内) 63","个",202.32,{"v":9,"d":"9.00"},{"v":0.13,"d":"13%"},1820.88]
[23,"套管","PVCUΦ50x2","m",{"v":51.5,"d":"51.50"},{"v":5,"d":"5.00"},{"v":0.13,"d":"13%"},{"v":257.5,"d":"257.50"}]
[24,"套管","PVCUΦ75x2.3","m",{"v":154.5,"d":"154.50"},{"v":9,"d":"9.00"},{"v":0.13,"d":"13%"},{"v":1390.5,"d":"1390.50"}]
[25,"套管","PVCUΦ110×3.2","m",{"v":463.5,"d":"463.50"},{"v":15,"d":"15.00"},{"v":0.13,"d":"13%"},{"v":6952.5,"d":"6952.50"}]
[26,"灌木","杜娟64株/m2","株",{"v":34272,"d":"34272.00"},{"v":1.1,"d":"1.10"},{"v":0.09,"d":"9%"},{"v":37699.2,"d":"37699.20"}]
[27,"草皮","草皮","m2",236.25,{"v":10,"d":"10.00"},{"v":0.09,"d":"9%"},{"v":2362.5,"d":"2362.50"}]
[28,"合计（元）：",{"$nulls":5},739256.99]
["备注：1、以上含税单价均包括运、装卸到场、安装及调试费用；\n      2、招标数量为按设计图纸理论计量，结算按实调整；\n      3、暂估价材料结算据实调整。"]

{"sheet":"Sheet1","index":1,"n_rows":32,"n_cols":7,"rows_kept":32,"flags":["formulas_cached_only"]}
["名称","规格型号","单位","数量","含税市场价","含税市场价合计","价格来源"]
["砂子(中砂)","","m3",209.3184,142,29723.21,"南昌信息价(2024年07月)"]
["天然砂","","m3",913.664,142,129740.29,"南昌信息价(2024年07月)"]
["铸铁井盖、井座 φ700 重型","","套",200,461.5,92300,"自行询价"]
["铸铁窨井箅","","套",60,110,6600,"自行询价"]
["透水砖 25×25×5(cm)","","m2",296.8,49,14543.2,"自行询价"]
["30mm芝麻灰花岗岩","","m2",153,79,12087,"南昌信息价(2024年07月)"]
["细粒式沥青混凝土","","m3",2.424,1098,2661.55,"南昌信息价(2024年07月)"]
["中粒式沥青混凝土","","m3",3.636,1026,3730.54,"南昌信息价(2024年07月)"]
["橡胶圈 管外径（mm以内） 250 给水用","","个",30.9,7.28,224.95,"江西专业测定价(2024年07月)"]
["橡胶圈 管外径（mm以内） 315 给水用","","个",41.2,10.03,413.24,"江西专业测定价(2024年08月)"]
["橡胶圈 管外径（mm以内） 400 给水用","","个",61.8,13.19,815.14,"江西专业测定价(2024年08月)"]
["橡胶圈 管外径（mm以内） 600 给水用","","个","8.24",31.11,256.35,"江西专业测定价(2024年08月)"]
["缠绕增强管DN200 环刚度 10KN/m2","","m","150",50,7500,"自行询价"]
["缠绕增强管DN300 环刚度 10KN/m2","","m","200",75,15000,"南昌信息价(2024年07月)"]
["缠绕增强管DN400 环刚度 10KN/m2","","m","300",124,37200,"南昌信息价(2024年07月)"]
["缠绕增强管DN600 环刚度 10KN/m2","","m","40",263,10520,"南昌信息价(2024年07月)"]
["塑料检查井(井筒直径mm以内) 700","","套","90",1100,99000,"自行询价"]
["粗砂","","m3","8.2404",142,1170.14,"自行询价"]
["中(粗)砂","","m3","1.6218",142,230.3,"自行询价"]
["中砂","","m3","20.088",142,2852.5,"自行询价"]
["红机砖","","块","28260",0.39,11021.4,"自行询价"]
["安全网","","元","372",30,11160,"自行询价"]
["预拌混凝土 C20","","m3","43.6055",377,16439.27,"南昌信息价(2024年07月)"]
["预拌混凝土 C30","","m3","15.3",405,6196.5,"南昌信息价(2024年07月)"]
["PPR塑料给水管","公称外径(mm以内) 63","m","183.6",32.44,5955.98,"南昌信息价(2024年07月)"]
["PVCUΦ50x2","套管","m","51.5",6.29,323.94,""]
["PVCUΦ75x2.3","套管","m","154.5",10.51,1623.8,"自行询价"]
["PVCUΦ110×3.2","套管","m","463.5",16.97,7865.6,"江西专业测定价(2024年08月)"]
["室外塑料PPR给水管热熔管件","公称外径(mm以内) 63","个","50.58",10.06,508.83,"南昌信息价(2024年07月)"]
["灌木","","株","34272",1.2,41126.4,""]
["草皮","","m2","236.25",11.21,2648.36,"江西专业测定价(2024年08月)"]