{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["主材13%招标控制价"],"read":"whole","date_system":"1900"}

{"sheet":"主材13%招标控制价","index":0,"n_rows":34,"n_cols":9,"rows_kept":34,"merged":[[0,0,0,8],[1,0,1,7],[32,0,32,6],[33,0,33,8]]}
["主材采购招标控制价"]
["项目名称：复兴大道口袋公园建设项目-主材（不含砂石及混凝土）采购"]
["序号","材料名称","规格型号","单位","数量","含税单价\n（元）","税率","总价\n（元）","备注"]
[1,"不锈钢收边","5厚304不锈钢50mm*50mm","kg",3624.11,{"v":18,"d":"18.00"},{"v":0.13,"d":"13%"},{"$f":"ROUND(E4*F4,2)","v":65233.98},"园建工程彩色透水混凝土路面"]
[2,"双丙聚氨酯",null,"kg",{"v":4168,"d":"4168.00"},{"v":6,"d":"6.00"},{"v":0.13,"d":"13%"},{"$f":"ROUND(E5*F5,2)","v":{"v":25008,"d":"25008.00"}},"园建工程彩色透水混凝土路面"]
[3,"预制混凝土块","清水混凝土预制板1000mm*600mm*100mm","m3",139.35,{"v":1550,"d":"1550.00"},{"v":0.13,"d":"13%"},{"$f":"ROUND(E6*F6,2)","v":{"v":215992.5,"d":"215992.50"}},"园建工程铺装汀步"]
[4,"黄色千层石","φ1000-2000黄色千层石，砌筑高度为500-1000左右，根据现状调整。","t",{"v":60,"d":"60.00"},{"v":1000,"d":"1000.00"},{"v":0.13,"d":"13%"},{"$f":"ROUND(E7*F7,2)","v":{"v":60000,"d":"60000.00"}},"园建工程千层石，暂估价"]
[5,"金属字","2厚304不锈钢logo字，专业厂家二次深化设计","套",{"v":1,"d":"1.00"},{"v":50000,"d":"50000.00"},{"v":0.13,"d":"13%"},{"$f":"ROUND(E8*F8,2)","v":{"v":50000,"d":"50000.00"}},"园建工程阶梯草坪坐凳，暂估价"]
[6,"镀锌钢管","DN150","m",20.56,{"v":85,"d":"85.00"},{"v":0.13,"d":"13%"},{"$f":"ROUND(E9*F9,2)","v":{"v":1747.6,"d":"1747.60"}},"给水系统过路保护管"]
[7,"镀锌钢管","DN50","m",48.19,{"v":22,"d":"22.00"},{"v":0.13,"d":"13%"},1060.18,"给水系统过路保护管"]
[8,"镀锌钢管","DN40","m",27.27,{"v":17,"d":"17.00"},{"v":0.13,"d":"13%"},463.59,"给水系统过路保护管"]
[9,"SC管","DN50","m",{"v":206,"d":"206.00"},{"v":18,"d":"18.00"},{"v":0.13,"d":"13%"},{"v":3708,"d":"3708.00"},"室外强电部分配电箱进线电缆保护管"]
[10,"PE管给水管","DN20，1.6MPa","m",629.56,{"v":2.8,"d":"2.80"},{"v":0.13,"d":"13%"},1762.77,"给水系统室外给水管"]
[11,"PE管给水管","DN32，1.6MPa","m",223.21,{"v":7,"d":"7.00"},{"v":0.13,"d":"13%"},1562.47,"给水系统室外给水管"]
[12,"PE管给水管","DN40，1.6MPa","m",63.42,{"v":10,"d":"10.00"},{"v":0.13,"d":"13%"},{"v":634.2,"d":"634.20"},"给水系统室外给水管"]
[13,"PE管给水管","DN50，1.0MPa","m",{"v":31.7,"d":"31.70"},{"v":17,"d":"17.00"},{"v":0.13,"d":"13%"},{"v":538.9,"d":"538.90"},"给水系统室外给水管"]
[14,"PE管给水管(1.0MPa)","DN100，1.0MPa","m",1184.01,{"v":53,"d":"53.00"},{"v":0.13,"d":"13%"},62752.53,"给水系统室外给水管"]
[15,"室外塑料给水管热熔管件","DN100","个",{"v":318,"d":"318.00"},{"v":55,"d":"55.00"},{"v":0.13,"d":"13%"},{"v":17490,"d":"17490.00"},"给水系统室外给水管件"]
[16,"庭院灯 40W","1.名称:庭院灯，H=3.5m\n2.型号:LED灯 40W\n3.光源照度:4000K 暖黄色\n4.防护等级IP67","套",{"v":54,"d":"54.00"},{"v":550,"d":"550.00"},{"v":0.13,"d":"13%"},{"v":29700,"d":"29700.00"},"室外强电部分庭院灯"]
[17,"电力电缆","ZR-YJV-3x6","m",1547.17,{"v":17,"d":"17.00"},{"v":0.13,"d":"13%"},26301.89,"室外强电部分阻燃电缆敷设"]
[18,"电力电缆","ZR-YJV-5x10","m",{"v":202,"d":"202.00"},{"v":35,"d":"35.00"},{"v":0.13,"d":"13%"},{"v":7070,"d":"7070.00"},"室外强电部分阻燃电缆敷设（暂估）"]
[19,"PE管","DN32","m",1532.53,{"v":3.9,"d":"3.90"},{"v":0.13,"d":"13%"},5976.87,"室外强电部分照明电缆保护管"]
[20,"HDPE双壁波纹管","8KN DN200","m",667.21,{"v":63,"d":"63.00"},{"v":0.13,"d":"13%"},42034.23,"雨水系统雨水管"]
[21,"HDPE双壁波纹管","8KN DN300","m",727.89,{"v":75,"d":"75.00"},{"v":0.13,"d":"13%"},54591.75,"雨水系统雨水管"]
[22,"HDPE双壁波纹管","8KN DN400","m",255.08,{"v":120,"d":"120.00"},{"v":0.13,"d":"13%"},{"v":30609.6,"d":"30609.60"},"雨水系统雨水管"]
[23,"HDPE双壁波纹管","8KN DN500","m",255.61,{"v":185,"d":"185.00"},{"v":0.13,"d":"13%"},47287.85,"雨水系统雨水管"]
[24,"HDPE双壁波纹管","8KN DN600","m",131.11,{"v":260,"d":"260.00"},{"v":0.13,"d":"13%"},{"v":34088.6,"d":"34088.60"},"雨水系统雨水管"]
[25,"塑料检查井","φ700","套",{"v":26,"d":"26.00"},{"v":450,"d":"450.00"},{"v":0.13,"d":"13%"},{"v":11700,"d":"11700.00"},"雨水系统雨水塑料检查井"]
[26,"铸铁井盖井座","φ700","套",{"$f":"26+1","v":{"v":27,"d":"27.00"}},{"v":330,"d":"330.00"},{"v":0.13,"d":"13%"},{"v":8910,"d":"8910.00"},"雨水系统雨水塑料检查井、室外强电电缆井"]
[27,"球墨铸铁雨水篦子","500mm*300mm*30mm","套",{"v":41,"d":"41.00"},{"v":100,"d":"100.00"},{"v":0.13,"d":"13%"},{"v":4100,"d":"4100.00"},"雨水系统雨水口球墨铸铁盖板"]
[28,"预制混凝土盖板","500mm*300mm*50mm，预制混凝土盖板","m3",6.57,{"v":1150,"d":"1150.00"},{"v":0.13,"d":"13%"},{"v":7555.5,"d":"7555.50"},"排水沟部分排水沟盖板"]
[29,"配电箱","照明配电箱","台",{"v":1,"d":"1.00"},{"v":3200,"d":"3200.00"},{"v":0.13,"d":"13%"},{"v":3200,"d":"3200.00"},"室外强电AL1配电箱"]
["总价（元）：",{"$nulls":6},{"$f":"SUM(H4:H32)","v":821081.01}]
["备注：1、以上含税单价均包括运、装卸到场费用；\n      2、招标数量为按设计图纸理论计量，结算按实调整；\n      3、暂估价材料结算据实调整。"]