{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["招标要约价"],"read":"whole","date_system":"1900"}

{"sheet":"招标要约价","index":0,"n_rows":21,"n_cols":9,"rows_kept":21,"merged":[[0,0,0,8],[1,0,1,7],[19,0,19,6],[20,0,20,8]]}
["主材采购招标要约价"]
["项目名称：九龙湖生态停车场建设项目-主材采购"]
["序号","材料名称","规格型号","单位","数量","含税单价\n（元）","税率","总价\n（元）","备注"]
[1,"花岗岩路缘石","600*150*250mm，芝麻白烧面花岗岩","m",2421.95,{"v":58,"d":"58.00"},{"v":0.13,"d":"13%"},{"$f":"ROUND(E4*F4,2)","v":{"v":140473.1,"d":"140473.10"}},"车位改造部分"]
[2,"花岗岩立缘石","600*150*300mm，烧面芝麻白花岗岩","m",24.81,{"v":60,"d":"60.00"},{"v":0.13,"d":"13%"},{"v":1488.6,"d":"1488.60"},"车位改造部分"]
[3,"成品橡胶减速带","1000*350*50mm","m",44.44,{"v":63,"d":"63.00"},{"v":0.13,"d":"13%"},2799.72,"车位改造部分"]
[4,"太阳能庭院灯","白光LED灯、\nH3.5m，220V、40W","套",{"v":25,"d":"25.00"},{"v":1000,"d":"1000.00"},{"v":0.13,"d":"13%"},{"v":25000,"d":"25000.00"},"路灯工程"]
[5,"警示反光柱","直径60mm,高度680mm","个",{"v":56,"d":"56.00"},{"v":70,"d":"70.00"},{"v":0.13,"d":"13%"},{"v":3920,"d":"3920.00"},"车位改造部分"]
[6,"成品橡胶车档更换",null,"个",{"v":1216,"d":"1216.00"},{"v":30,"d":"30.00"},{"v":0.13,"d":"13%"},{"v":36480,"d":"36480.00"},"车位改造部分成品橡胶车档更换，含拆除、安装"]
[7,"镀锌钢管","DN110","m",{"v":23.7,"d":"23.70"},{"v":50,"d":"50.00"},{"v":0.13,"d":"13%"},{"v":1185,"d":"1185.00"},"现状破损排水沟修复部分"]
[8,"镀锌钢管","SC50","m",{"$f":"208.06+30.9","v":238.96},{"v":22,"d":"22.00"},{"v":0.13,"d":"13%"},5257.12,"道闸系统部分"]
[9,"电力电缆","ZR-YJV5*10","m",{"v":30.3,"d":"30.30"},{"v":35,"d":"35.00"},{"v":0.13,"d":"13%"},{"v":1060.5,"d":"1060.50"},"道闸系统部分"]
[10,"电线","ZR-BYJ 3*6","m",{"v":636.3,"d":"636.30"},{"v":10,"d":"10.00"},{"v":0.13,"d":"13%"},{"v":6363,"d":"6363.00"},"道闸系统部分"]
[11,"HDPE高密度聚乙烯加强型绿色植草格","500*500mm,H50mm","m2",1041.87,{"v":30,"d":"30.00"},{"v":0.13,"d":"13%"},{"v":31256.1,"d":"31256.10"},"车位改造部分"]
[12,"碎石","综合、级配碎石","m3",{"$f":"927.58+6.83","v":934.41},{"v":140,"d":"140.00"},{"v":0.03,"d":"3%"},{"v":130817.4,"d":"130817.40"},"现状破损路面修复碎石垫层及车位改造立缘石垫层"]
[13,"预拌混凝土","C25，1-3碎石，非泵送","m3",{"$f":"846.27-4.38","v":841.89},{"v":390,"d":"390.00"},{"v":0.03,"d":"3%"},{"v":328337.1,"d":"328337.10"},"现状破损路面修复、车位路缘石垫层、混凝土路面"]
[14,"香樟","规格：胸径=12cm，H≥450cm，P≥320cm，全冠苗,造型优美","株",{"v":154,"d":"154.00"},{"v":930,"d":"930.00"},{"v":0.09,"d":"9%"},{"v":143220,"d":"143220.00"},"绿化苗木部分，包干价（含栽植、一年养护、草绳绕树、三脚桩等全部费用）"]
[15,"狗牙根草籽","草籽15克每平方米,均匀撒播,平整、高度一致、色泽均匀,纯度好无杂草","m2",{"$f":"4211+1601","v":{"v":5812,"d":"5812.00"}},{"v":10.5,"d":"10.50"},{"v":0.09,"d":"9%"},{"v":61026,"d":"61026.00"},"绿化苗木部分，包干价，（含撒播、一年养护等全部费用）"]
[16,"台湾青草皮","满铺，台湾青满铺,平整、高度一致、色泽均匀,纯度好无杂草","m2",{"v":2792,"d":"2792.00"},{"v":21,"d":"21.00"},{"v":0.09,"d":"9%"},{"v":58632,"d":"58632.00"},"绿化苗木部分，包干价，（含铺植、一年养护等全部费用）"]
["总价（元）：",{"$nulls":6},{"$f":"SUM(H4:H19)","v":977315.64}]
["备注：1、以上含税单价均包括运、装卸到场费用；\n      2、招标数量为按设计图纸理论计量，结算按实调整；\n      3、暂估价材料结算据实调整。"]