{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["主材招标控制价"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"主材招标控制价","index":0,"n_rows":85,"n_cols":9,"rows_kept":85,"merged":[[0,0,0,8],[1,0,1,8],[3,8,13,8],[78,8,82,8],[83,0,83,5],[83,6,83,7],[84,0,84,8]],"flags":["formulas_cached_only"]}
["主材采购招标控制价"]
["工程名称：红谷滩交警大队一中队办公营房提升改造工程-主材"]
["序号","材料名称","规格型号","单位","数量","含税单价（元）","税率","含税总价\n（元）","备注"]
[1,"会议桌","3800*1600","张",{"v":1,"d":"1.00"},5605.93,{"v":0.13,"d":"13%"},5605.93,"含税单价已包含辅材费、安装费、运输费、搬运费等一切费用。"]
[2,"会议椅","常规","张",{"v":14,"d":"14.00"},843.37,{"v":0.13,"d":"13%"},11807.18]
[3,"办公室单元隔断桌","两件办公室单元隔断桌","张",{"v":18,"d":"18.00"},595.32,{"v":0.13,"d":"13%"},10715.76]
[4,"员工椅","两间办公室员工椅、中控室员工椅","张",{"v":21,"d":"21.00"},446.49,{"v":0.13,"d":"13%"},9376.29]
[5,"中控台","中控台","项",{"v":1,"d":"1.00"},{"v":3472.7,"d":"3472.70"},{"v":0.13,"d":"13%"},{"v":3472.7,"d":"3472.70"}]
[6,"休息室休闲沙发","休息室休闲沙发（1+1+3）+茶几（800X800/600X600)","项",{"v":1,"d":"1.00"},{"v":11906.4,"d":"11906.40"},{"v":0.13,"d":"13%"},{"v":11906.4,"d":"11906.40"}]
[7,"大厅等待区休闲沙发","大厅等待区休闲沙发（1+1+3）+茶几（800X800/600X600)","项",{"v":1,"d":"1.00"},{"v":11906.4,"d":"11906.40"},{"v":0.13,"d":"13%"},{"v":11906.4,"d":"11906.40"}]
[8,"衣柜","1160*2800衣柜/2200*3000衣柜/4926*3200衣柜","m2",25.64,{"v":600,"d":"600.00"},{"v":0.13,"d":"13%"},{"v":15384,"d":"15384.00"}]
[9,"书柜","2859*2800*350书柜","m2",16.01,{"v":600,"d":"600.00"},{"v":0.13,"d":"13%"},{"v":9606,"d":"9606.00"}]
[10,"茶水柜","2870*3000茶水柜","m2",8.61,{"v":600,"d":"600.00"},{"v":0.13,"d":"13%"},{"v":5166,"d":"5166.00"}]
[11,"联想商用台式电脑T4900K整机三年质保（中控室）","1.CPU:英特尔第十代Intel Corei-10500(3.1G12M6C)及以上;2、主板:英特尔H470主板芯片组;3、内存:8GB DDR4-2666DIMMRAM2个DIMM插槽，最大支持32GB;4、硬盘:128GSSD+1TB 7200 RPM SATA6G3.5HDD;5、显示器:21.5寸;6、显卡:集成显卡;7、网卡:主板集成千兆网卡;8、键盘:USB防水抗菌;9、鼠标:USB光电;10、机箱:215L;11、电源:310W电源;12、接口:1个麦克风/耳机组合插孔，1个音频线路输入端口;1个音频线路输出端口;8个USB接口，其中前置6个USB3.2端口(端口之间间距210mm);1个电源接口;1个RJ-45端口;1个VGA端口+1个HDMI端口(支持双屏显示);13预装好正版Windows操作系统;","项",{"v":2,"d":"2.00"},4365.68,{"v":0.13,"d":"13%"},8731.36]
[12,"警蓝色铝塑板/白色铝塑板","外墙30丝4mm厚 店招","m2",236.91,{"v":57,"d":"57.00"},{"v":0.13,"d":"13%"},13503.87]
[13,"厚型防火涂料","店招","kg",788.26,19.27,{"v":0.13,"d":"13%"},15189.77]
[14,"木纹抗倍特板隔断","","m2",45.36,{"v":140.8,"d":"140.80"},{"v":0.13,"d":"13%"},6386.69]
[15,"15厘米夹板胶合板","15厘米","m2",226.14,24.48,{"v":0.13,"d":"13%"},5535.91]
[16,"纸面石膏板9.5厚","9.5厚","m2",429.16,16.15,{"v":0.13,"d":"13%"},6930.93]
[17,"9.5mm纸面石膏板","9.5mm","m2",79.93,16.15,{"v":0.13,"d":"13%"},1290.87]
[18,"15厘阻燃板","15厘米","m2",79.18,34.17,{"v":0.13,"d":"13%"},2705.58]
[19,"细木工板 δ9","δ9","m2",10.82,35.18,{"v":0.13,"d":"13%"},380.65]
[20,"细木工板 δ15"," δ15","m2",43.69,37.03,{"v":0.13,"d":"13%"},1617.84]
[21,"岩棉板 δ60","δ60","m3",7.53,246.46,{"v":0.13,"d":"13%"},1855.84]
[22,"蒸压粉煤灰加气混凝土砌块 600×190×240","600×190×240","m3",65.12,{"v":229.5,"d":"229.50"},{"v":0.13,"d":"13%"},14945.04]
[23,"软膜",null,"m2",24.01,{"v":80,"d":"80.00"},{"v":0.13,"d":"13%"},{"v":1920.8,"d":"1920.80"},"天花"]
[24,"燃气热水器","","台",{"v":1,"d":"1.00"},{"v":2200,"d":"2200.00"},{"v":0.13,"d":"13%"},{"v":2200,"d":"2200.00"}]
[25,"轻钢龙骨上人型（平面）600×600以上","600×600以上","m2",129.18,16.24,{"v":0.13,"d":"13%"},2097.88]
[26,"轻钢龙骨上人型（平面）300×300","300×300","m2",{"v":52.7,"d":"52.70"},21.31,{"v":0.13,"d":"13%"},1123.04]
[27,"轻钢龙骨上人型（跌级）450×450","450×450","m2",24.01,34.27,{"v":0.13,"d":"13%"},822.82]
[28,"轻钢龙骨不上人型（平面）600×600","600×600","m2",{"v":233,"d":"233.00"},16.24,{"v":0.13,"d":"13%"},3783.92]
[29,"轻钢龙骨不上人型（平面）450×450","450×450","m2",51.45,16.48,{"v":0.13,"d":"13%"},{"v":847.9,"d":"847.90"}]
[30,"轻钢龙骨不上人型（平面）300×300","300×300","m2",3.97,{"v":18.1,"d":"18.10"},{"v":0.13,"d":"13%"},71.86]
[31,"镀锌轻钢龙骨 75×50","75×50","m",149.87,5.53,{"v":0.13,"d":"13%"},828.78]
[32,"铝合金隔热断桥平开窗(含中空玻璃)","","m2",65.96,{"v":455,"d":"455.00"},{"v":0.13,"d":"13%"},{"v":30011.8,"d":"30011.80"}]
[33,"铝合金窗帘轨 双轨成套","","m",50.19,65.03,{"v":0.13,"d":"13%"},3263.86]
[34,"铝合金玻璃隔断","1、定制铝镁合金80系列型材框架，100厚钢化玻璃隔断玻璃隔断，含100*3000mm玻璃门及拉手，玻璃门夹、地弹簧等五金配件\n","m2",{"v":53.7,"d":"53.70"},{"v":450,"d":"450.00"},{"v":0.13,"d":"13%"},{"v":24165,"d":"24165.00"},"含安装"]
[35,"铝方通 150间距","","m2",51.45,165.49,{"v":0.13,"d":"13%"},8514.46]
[36,"600*600铝合金扣板","","m2",{"v":233,"d":"233.00"},{"v":54.4,"d":"54.40"},{"v":0.13,"d":"13%"},{"v":12675.2,"d":"12675.20"}]
[37,"钢丝网(综合)","墙面粉刷挂网","m2",973.12,4.04,{"v":0.13,"d":"13%"},{"v":3931.4,"d":"3931.40"}]
[38,"钢筋"," HRB400以内φ12～18","kg",3539.33,3.38,{"v":0.13,"d":"13%"},11962.94]
[39,"电子感应门","3*2.1全玻璃有框门扇安装 ","套",{"v":1,"d":"1.00"},{"v":11500.5,"d":"11500.50"},{"v":0.13,"d":"13%"},{"v":11500.5,"d":"11500.50"}]
[40,"不锈钢玻璃门传感装置","电子感应自动门传感装置","套",{"v":1,"d":"1.00"},{"v":1200,"d":"1200.00"},{"v":0.13,"d":"13%"},{"v":1200,"d":"1200.00"}]
[41,"单扇套装平开实木复合门","1000*2100成品套装门","樘",{"v":11,"d":"11.00"},{"v":1050,"d":"1050.00"},{"v":0.13,"d":"13%"},{"v":11550,"d":"11550.00"}]
[42,"单扇套装平开实木复合门","800*2100成品套装门","樘",{"v":1,"d":"1.00"},{"v":840,"d":"840.00"},{"v":0.13,"d":"13%"},{"v":840,"d":"840.00"}]
[43,"单扇套装平开实木复合门","700*2100成品套装门","樘",{"v":1,"d":"1.00"},{"v":735,"d":"735.00"},{"v":0.13,"d":"13%"},{"v":735,"d":"735.00"}]
[44,"金属防盗门","1000*2100","m2",0.98,{"v":936,"d":"936.00"},{"v":0.13,"d":"13%"},917.28]
[45,"窗帘","布艺窗帘","m",{"v":39,"d":"39.00"},{"v":120,"d":"120.00"},{"v":0.13,"d":"13%"},{"v":4680,"d":"4680.00"},"含安装"]
[46,"成品腻子粉"," 内墙用","kg",2748.42,0.82,{"v":0.13,"d":"13%"},{"v":2253.7,"d":"2253.70"}]
[47,"苯丙乳胶漆 内墙用"," 内墙用","kg",221.13,11.73,{"v":0.13,"d":"13%"},2593.85]
[48,"苯丙清漆"," 内墙用","kg",{"v":92.4,"d":"92.40"},13.79,{"v":0.13,"d":"13%"},{"v":1274.2,"d":"1274.20"}]
[49,"天然石材饰面板","20mm厚波打线","m2",{"v":11.7,"d":"11.70"},{"v":297.5,"d":"297.50"},{"v":0.13,"d":"13%"},3480.75]
[50,"800*800白色抛光地砖(高级A类）","地面","m2",390.44,{"v":78.2,"d":"78.20"},{"v":0.13,"d":"13%"},30532.41]
[51,"600*600浅灰色防滑地砖","600*600","m2",27.34,{"v":37.4,"d":"37.40"},{"v":0.13,"d":"13%"},1022.52]
[52,"600*600*20芝麻白花岗岩","600*600*20","m2",62.55,{"v":68,"d":"68.00"},{"v":0.13,"d":"13%"},{"v":4253.4,"d":"4253.40"}]
[53,"400*800白色墙砖","400*800","m2",281.83,74.76,{"v":0.13,"d":"13%"},21069.61]
[54,"300*600鱼肚白墙砖","300*600","m2",59.71,{"v":61.2,"d":"61.20"},{"v":0.13,"d":"13%"},3654.25]
[55,"1.5厚*50mm高拉丝不锈钢踢脚线","1.5厚*50mm高","m",{"v":216.3,"d":"216.30"},16.57,{"v":0.13,"d":"13%"},3584.09]
[56,"塑料检查井(井筒直径mm以内) 700（安全网制安）","水表井","套",{"v":1,"d":"1.00"},{"v":1700,"d":"1700.00"},{"v":0.13,"d":"13%"},{"v":1700,"d":"1700.00"}]
[57,"双管成品淋浴器(含固定件)","","套",{"v":1,"d":"1.00"},{"v":400,"d":"400.00"},{"v":0.13,"d":"13%"},{"v":400,"d":"400.00"}]
[58,"手提式干粉灭火器","MFZ/ABC3","个",{"v":4,"d":"4.00"},{"v":73.1,"d":"73.10"},{"v":0.13,"d":"13%"},{"v":292.4,"d":"292.40"}]
[59,"室内消火栓","(暗装) 自救卷盘 公称直径(mm以内) 单栓65","套",{"v":2,"d":"2.00"},{"v":340,"d":"340.00"},{"v":0.13,"d":"13%"},{"v":680,"d":"680.00"}]
[60,"摄像机","400万入侵检测摄像机(带音频)","台",{"v":7,"d":"7.00"},{"v":200,"d":"200.00"},{"v":0.13,"d":"13%"},{"v":1400,"d":"1400.00"}]
[61,"球机","400万双目球机(带音频)","台",{"v":2,"d":"2.00"},{"v":180,"d":"180.00"},{"v":0.13,"d":"13%"},{"v":360,"d":"360.00"}]
[62,"电力电缆","WDZB-YJY-4X16+1*16","m",{"v":30.3,"d":"30.30"},60.72,{"v":0.13,"d":"13%"},1839.82]
[63,"成套配电箱1AL1","半周长1.0m 悬挂嵌入式","台",{"v":1,"d":"1.00"},{"v":1600,"d":"1600.00"},{"v":0.13,"d":"13%"},{"v":1600,"d":"1600.00"}]
[64,"嵌装式筒灯\n220V  5W","点光源艺术装饰灯具 嵌入式筒灯 反射杯口径(英寸) ≤3","套",{"v":82,"d":"82.00"},{"v":13,"d":"13.00"},{"v":0.13,"d":"13%"},{"v":1066,"d":"1066.00"}]
[65,"平板灯","220V  12W","套",{"v":2,"d":"2.00"},{"v":75,"d":"75.00"},{"v":0.13,"d":"13%"},{"v":150,"d":"150.00"}]
[66,"平板灯","220V  36W","套",{"v":23,"d":"23.00"},{"v":80,"d":"80.00"},{"v":0.13,"d":"13%"},{"v":1840,"d":"1840.00"}]
[67,"成套灯具","天棚荧光灯带","m",83.02,{"v":25,"d":"25.00"},{"v":0.13,"d":"13%"},{"v":2075.5,"d":"2075.50"}]
[68,"JDG管","外径(mm) 20","m",2169.24,{"v":3.8,"d":"3.80"},{"v":0.13,"d":"13%"},8243.11]
[69,"cat6六类网线","cat6","m",1363.32,{"v":2.5,"d":"2.50"},{"v":0.13,"d":"13%"},{"v":3408.3,"d":"3408.30"}]
[70,"信息插座","安装8位模块式信息插座 单口","个",{"v":59,"d":"59.00"},{"v":35.7,"d":"35.70"},{"v":0.13,"d":"13%"},{"v":2106.3,"d":"2106.30"}]
[71,"铜芯塑料绝缘软电线"," BVR-4mm2","m",478.54,2.92,{"v":0.13,"d":"13%"},1397.34]
[72,"铜芯塑料绝缘电线"," BV-2.5mm2","m",431.74,1.74,{"v":0.13,"d":"13%"},751.23]
[73,"铜芯低烟无卤交联聚乙烯绝缘电线","型号:WDZ-BYJ;标称截面(mm²):2.5;芯数:1;规格型号:WDZ-BYJ-1×2.5","m",931.37,2.76,{"v":0.13,"d":"13%"},2570.58]
[74,"铜芯低烟无卤交联聚乙烯绝缘电线","型号:BYJ|芯数:1|标称截面(mm²):4","m",1007.17,{"v":4.2,"d":"4.20"},{"v":0.13,"d":"13%"},4230.11]
[75,"总弱电机柜42U机柜","1、配置1台机架式PDU(带防雷)\n2、与就近联合接地体联接","个",{"v":1,"d":"1.00"},{"v":2000,"d":"2000.00"},{"v":0.13,"d":"13%"},{"v":2000,"d":"2000.00"}]
[76,"空调KFR-140T2W/BP2DN1","6P","套",{"v":1,"d":"1.00"},{"v":13080,"d":"13080.00"},{"v":0.13,"d":"13%"},{"v":13080,"d":"13080.00"},"含空调室内外机安装、墙上打孔、空调支架安装、空调风管安装、紫铜管（保温）安装、电源线接线、空调风口安装、空调调试确保运行"]
[77,"空调KFR-120T2W/BP2SDN1","5P","套",{"v":4,"d":"4.00"},{"v":12950,"d":"12950.00"},{"v":0.13,"d":"13%"},{"v":51800,"d":"51800.00"}]
[78,"空调KFR-72T2W/BP2DN1","3P","套",{"v":1,"d":"1.00"},{"v":12230,"d":"12230.00"},{"v":0.13,"d":"13%"},{"v":12230,"d":"12230.00"}]
[79,"空调KFR-51T2W/BP2DN1","2P","套",{"v":4,"d":"4.00"},{"v":8180,"d":"8180.00"},{"v":0.13,"d":"13%"},{"v":32720,"d":"32720.00"}]
[80,"空调KFR-35T2W/BP2DN1","1.5P","套",{"v":2,"d":"2.00"},{"v":7180,"d":"7180.00"},{"v":0.13,"d":"13%"},{"v":14360,"d":"14360.00"}]
["合计",{"$nulls":5},549684.92]
["注：1、以上含税单价均包括运、装卸到场费用；\n    2、招标数量为按设计图纸理论计量，据实结算。"]